INCOME Total Revenue |
99,699 |
92,043 |
5 |
Net Income |
3,288 |
1,132 |
22 |
Operating Profit |
9,245 |
4,778 |
12 |
Operational Cash Flow |
11,457 |
9,941 |
7 |
BALANCE SHEET Shareholders ’ Equity |
33,958 |
31,604 |
8 |
Total Assets |
77,572 |
77,359 |
6 |
Market Capitalization |
95,875 |
70,070 |
5 |
OTHER CRITERIA Capital Expenditures |
12,028 |
9,255 |
4 |
Employees |
69,416 |
66,038 |
18 |
PERCENT RETURN ON : Avg . Capital Employed |
18.3 |
9.6 |
47 |
Avg . Total Assets |
11.8 |
6.1 |
53 |
Average Equity |
9.8 |
3.5 |
51 |
Sales |
3.4 |
1.2 |
57 |
OTHER RATIOS Capex / Cash Flow (%) |
84.8 |
76.4 |
38 |
Equity / Assets (%) |
43.8 |
40.9 |
33 |
Dividends / Cash Flow (%) |
23.9 |
29.8 |
6 |
Cash Flow / Revenue (%) |
11.5 |
10.8 |
47 |
Long Term / Total Debt (%) |
50.8 |
66.6 |
53 |
Net Income per Employee |
47.4 |
17.1 |
49 |
Cash Flow per Employee |
165.0 |
150.5 |
30 |
Year-end PE Ratio (%) |
29.1 |
62.3 |
4 |
Share Price Volatility (%) |
22.2 |
40.9 |
27 |
OIL / NGL OUTPUT ( 1,000 B / D ) | |||
America
678
672
| |||
North |
3 |
||
Latin America |
61 |
59 |
10 |
Europe |
171 |
170 |
20 |
North Africa |
— |
— |
— |
West Africa |
355 |
315 |
4 |
Middle East |
144 |
140 |
11 |
Asia / Pacific |
397 |
373 |
6 |
Other |
— |
— |
— |
World |
1,959 |
1,897 |
10 |
NATURAL GAS OUTPUT ( MMCF / D ) | |||
North America
2,873
2,545
| |||
3 |
|||
Latin America
363
|
407 |
7 |
|
Europe |
455 |
466 |
15 |
North Africa |
— |
— |
— |
West Africa |
44 |
74 |
5 |
Middle East |
10 |
15 |
18 |
Asia / Pacific |
453 |
603 |
11 |
Other |
— |
— |
— |
World |
4,417 |
4,376 |
11 |
REVENUE Upstream |
31,544 |
22,840 |
6 |
Downstream |
75,386 |
79,845 |
4 |
CAPITAL EXPENDITURES Upstream |
7,129 |
6,283 |
4 |
Downstream |
2,144 |
1,632 |
7 |
PROFIT MARGIN (%) Downstream |
0.03 |
-0.02 |
33 |
Upstream |
18.37 |
21.48 |
44 |
EARNINGS PER BARREL Downstream |
1.28 |
-0.01 |
28 |
Upstream ( oil & gas per boe ) |
4.38 |
4.75 |
40 |
FINDING COSTS Avg . Last 3 Years |
4.67 |
4.56 |
16 |
PRICE REALIZATIONS Oil ( per bbl ) |
21.08 |
22.03 |
29 |
Natural Gas ( per mcf ) |
3.69 |
2.55 |
24 |
INTEGRATION RATIOS Oil Prod ./ Refining Cap . |
83.4 |
85.3 |
33 |
Prod . Sales / Refining Cap . |
176.2 |
174.0 |
6 |
Upstream Performance |
Energy Intelligence © 2004 |
Page 25 |
World Liquids Reserves |
( Million Barrels ) Company |
Rank Criterion Company |
Rank Criterion |
||||
Saudi Aramco |
1 261,800
Apache
|
55
637
|
||||
Devon Energy |
56 |
636 |
||||
INOC |
2 112,000 |
|||||
Talisman |
57 |
612 |
||||
NIOC |
3
99,080
|
|||||
Burlington |
58 |
588 |
||||
KPC |
4
96,500
|
|||||
Wintershall |
59 |
581 |
||||
PDV |
5
77,900
|
|||||
Nexen |
60 |
550 |
||||
Adnoc |
6
55,210
|
|||||
BG Group |
61 |
522 |
||||
Libya NOC |
7
36,000
|
|||||
plc |
||||||
PetroKazakhstan |
62 |
518 |
||||
Pemex |
8
17,196
|
|||||
Husky Energy
63
|
501 |
|||||
Lukoil |
9
15,258
|
|||||
Kerr-McGee |
64 |
487 |
||||
Qatar Pet . |
10
15,204
|
|||||
TPAO |
65 |
476 |
||||
Gazprom |
11
15,000
|
|||||
RWE-DEA |
66 |
470 |
||||
NNPC |
12
14,900
|
|||||
Pioneer |
67 |
381 |
||||
Yukos |
13
13,734
|
|||||
Murphy |
68 |
368 |
||||
Exxon Mobil |
14
12,623
|
|||||
Oil |
||||||
SK Corp . |
69 |
330 |
||||
PetroChina |
15
10,999
|
|||||
Woodside |
70 |
309 |
||||
Rosneft |
16
10,995
|
|||||
Pet . |
||||||
Santos |
71 |
209 |
||||
Royal Dutch / Shell
17
10,133
| ||||||
Noble |
72 |
201 |
||||
Sonatrach |
18 |
9,200 |
||||
Energy |
||||||
OMV |
73 |
173 |
||||
BP |
19 |
9,165 |
||||
Dominion |
74 |
169 |
||||
Petrobras |
20 |
8,955 |
||||
El Paso |
75 |
136 |
||||
ChevronTexaco |
21 |
8,668 |
||||
Pogo |
76 |
118 |
||||
TNK |
22 |
8,527 |
||||
PTT |
77 |
98 |
||||
Total |
23 |
7,231 |
||||
EOG |
78 |
85 |
||||
Surgutneftegas |
24 |
6,642 |
||||
Resources |
||||||
XTO |
79 |
82 |
||||
Tatneft |
25 |
6,605 |
||||
Mol |
80 |
74 |
||||
Sidanco |
26 |
6,577 |
||||
INA |
81 |
72 |
||||
ConocoPhillips |
27 |
5,137 |
||||
Nippon |
82 |
50 |
||||
Sibneft |
28 |
4,720 |
||||
Oil |
||||||
ONGC |
29 |
4,380 |
||||
Petroecuador |
30 |
4,329 |
||||
Pertamina |
31 |
4,000 |
||||
Total Amount : |
1,019,917 |
|||||
Total Companies |
82 |
|||||
Eni |
32 |
3,783 |
||||
: |
||||||
Petronas |
33 |
3,700 |
||||
Sinopec |
34 |
3,320 |
||||
PDO |
35 |
3,158 |
||||
Socar |
36 |
3,105 |
||||
Kazmunaigas |
37 |
2,190 |
||||
Repsol YPF |
38 |
2,019 |
||||
Occidental |
39 |
1,970 |
||||
Sonangol |
40 |
1,948 |
||||
Statoil |
41 |
1,866 |
||||
EGPC |
42 |
1,850 |
||||
Syrian Pet . |
43 |
1,650 |
||||
Ecopetrol |
44 |
1,632 |
||||
CNOOC |
45 |
1,425 |
||||
EnCana |
46 |
1,204 |
||||
Anadarko |
47 |
1,131 |
||||
Norsk Hydro |
48 |
1,055 |
||||
Maersk |
49 |
950 |
||||
Canadian NR |
50 |
848 |
||||
Petro-Canada |
51 |
830 |
||||
Amerada Hess |
52 |
782 |
||||
Marathon |
53 |
720 |
||||
Unocal |
54 |
681 |
||||
Ownership |
Structure / |
|||||||||
Ranking Company |
Full Name |
Country |
Status * |
Type Of Firm |
Diversification |
|||||
1
Saudi Aramco
|
Saudi Arabian |
Saudi Arabia |
State-owned |
Integrated |
— |
|||||
Oil |
||||||||||
Company |
||||||||||
2 |
Exxon Mobil
Exxon Mobil Corp .
|
US |
Private |
Integrated |
Chemicals , Coal , |
|||||
Power |
||||||||||
3 |
PDV
Petroleos de Venezuela
|
Venezuela |
State-owned |
Integrated |
Chemicals , Coal |
|||||
4 |
NIOC |
National Iranian Oil
Iran
|
State-owned |
Integrated |
Chemicals |
|||||
Company |
||||||||||
5 |
Shell |
Royal Dutch / Shell |
UK & |
Private |
Integrated |
Chemicals , Coal , |
||||
Netherlands |
Power |
|||||||||
6 |
BP |
BP plc |
UK |
Private |
Integrated |
Chemicals , Power |
||||
7 |
ChevronTexaco |
ChevronTexaco |
US |
Private |
Integrated |
Chemicals , Coal |
||||
Corp . |
||||||||||
8 |
Pemex
Petroleos Mexicanos
|
Mexico |
State-owned |
Integrated |
Petrochemicals |
|||||
8 |
Total |
Total |
France |
Private |
Integrated |
Petrochemicals |
||||
10 |
PetroChina |
PetroChina |
China |
90 % State-owned |
Integrated |
Equipment |
||||
Manufacturing |
||||||||||
11 |
KPC |
Kuwait Petroleum |
Kuwait |
State-owned
Integrated
|
Chemicals |
|||||
Corp . |
||||||||||
12 |
ConocoPhillips |
ConocoPhillips
US
|
Private |
Integrated |
Chemicals , |
|||||
Power |
||||||||||
13 |
Pertamina
Perusahaan
|
Indonesia |
State-owned |
Integrated |
— |
|||||
Pertambangan Minyak Dan Gas Bumi Negra |
||||||||||
13 |
Sonatrach |
Sonatrach |
Algeria |
State-owned |
Integrated |
Chemicals , Gas |
||||
Pipelines |
||||||||||
15 |
Petrobras |
Petroleos Brasileiro |
Brazil |
51 % State-owned |
Integrated |
Chemicals , Power |
||||
16 |
Adnoc |
Abu Dhabi National |
UAE |
State-owned
Mainly Upstream
|
Chemicals |
|||||
Oil Company |
||||||||||
17 |
Eni |
Enti Nazionale |
Italy |
30 % State-owned |
Integrated
Chemicals ,
|
|||||
Engineering , |
||||||||||
Idrocarburi |
Pipelines , Power |
|||||||||
17 |
Repsol |
Repsol YPF |
Spain |
Private
Integrated
|
Chemicals , Power |
|||||
YPF |
||||||||||
19 |
Petronas |
Petroliam |
Malaysia |
State-owned |
Mainly Upstream |
Chemicals , Pipelines |
||||
Nasional Berhad |
||||||||||
20 |
Lukoil |
Lukoil Joint Stock |
Russia |
14.1 % State-owned |
Integrated
Petrochemicals
|
|||||
Oil Company |
||||||||||
21 |
INOC |
Iraq National |
Iraq |
State-owned
Integrated
|
Chemicals |
|||||
Oil Company |
||||||||||
22 |
NNPC |
Nigerian National |
Nigeria |
State-owned |
Integrated |
Chemicals |
||||
Petroleum Company |
||||||||||
23 |
Libya NOC |
Libya National |
Libya |
State-owned |
Integrated |
Chemicals |
||||
Oil Company |
||||||||||
24 |
EGPC |
Egyptian General |
Egypt |
State-owned |
Integrated |
Chemicals |
||||
Petroleum Corp . |
||||||||||
25 |
QPC |
Qatar General |
Qatar |
State-owned |
Mainly Upstream |
Chemicals |
||||
Petroleum Company |
||||||||||
26 |
Sinopec |
China Petrochemical |
China |
57 % State-owned |
Integrated
Chemicals
|
|||||
Company |
UPSTREAM PERFORMANCE |
|||
• World Liquids Reserves
• Regional Liquids Reserves
• World Liquids Reserves Changes
• Oil Reserve Replacement Ratios
• World Gas Reserves
• Regional Gas Reserves
• Oil Reserves / Production
|
• World Gas Reserves Changes
• Gas Reserve Replacement Ratios
• Gas Reserves / Production
• Total Drilling Activity : Exploration
• Successful Drilling Activity : Exploration
|
• Unsuccessful Drilling Activity : Exploration
• Total Drilling Activity : Development
• Successful Drilling Activity : Development
• Unsuccessful Drilling Activity : Development
• World Liquids Production
|
• Regional Liquids Production
• Oil Production as % of Total Production
• World Gas Production
• Regional Gas Production
• Gas Production as % of Total Production
|
FINANCIAL PERFORMANCE |
|||
• Total Revenues
• Upstream Revenues
• Downstream Revenues
• Net Income
• Operating Profit
• Operational Cash Flow
• Shareholder Equity
• Total Assets
• Employees
• Market Capitalization
|
• Capital Expenditures
• Upstream Capital Expenditures
• Downstream Capital Expenditures
• Return on Average Capital Employed
• Return on Average Total Assets
• Return on Average Equity
• Return on Sales
|
• Capital Expenditure / Cash Flow
• Equity / Assets
• Dividends / Cash Flow
• Cash Flow / Revenue
• Long-Term / Total Debt
• Net Income per Employee
• Cash Flow per Employee
• Year-end PE Ratio
• Share Price Volatility
• Upstream Profit Margin
|
• Downstream Profit Margin
• Upstream Earnings per Barrel
• Downstream Earnings per Barrel
• Finding Costs
• Oil Price Realizations
• Gas Price Realizations
• Upstream Integration Ratio
• Downstream Integration Ratio
|