The Wise Choice - White Paper WhitePaper_TheWiseChoice_Pages | Page 113

Revenue
New users
Total users
People paying the App
Total cost of the App (once)
App Development Costs*
Email Login
Social Media Login
Rating System
Camera/Photos
User Profile
Messaging
Search
Social media sharing
User Privacy Settings
2018 2019
1000
1000
100
$ 6.00
$ 600 5000
6000
600
$ 6.00
$ 3,600 7000
13000
1050
$ 6.00
$ 6,300
$ 4,600
$ 9,200
-
-
$ 9,200
$ 4,600
$ 9,200
$ 13,380
$ 13,380
-
$ 4,600
$ 7,000
TOTAL
$ 47,980 $ 22,580 $ 4,600
$ 15,000
$ 22,000 $ 10,000 17000
25000
$ 7,500
$ 10,000 19000
27000
$ 7,500
$ 10,000
TOTAL $ 47,000 59500 63500
TOTAL COSTS $ 94,980 $ 82,080 $ 68,100
$ 94,380 $ 78,480 $ 61,800
Operating Expenses
Marketing
Incentives Health Care Educators
App/Web maintainance and hosting
Administrative & Other
Net Assets
2017
-
Note: the costs have been calculated to create and App that will work on Apple, Google and Windows platforms + a website.
*http://blog.projectionhub.com/projecting-startup-costs-for-a-mobile-app/
113