PDA's Annual Report 2019 Annual Report | Page 32

FINANCES BELL-PDAIS Bell-PDAIS Revenue 2018-2017 comparison 3,714,497 3,644,430 insurance commission other commission 1,115 2018 unaudited 2017 audit review 4,838 26,823 other income 87,956 467,459 contingency bonus endorsed vendor income 2018 Total Revenue = $4,179,891 2017 Total Revenue = $4,126,137 370,345 23,641 18,568 Bell-PDAIS Expenses 2018-2017 comparison miscellaneous royalty/licenses & permits salaries/pension/ employer payroll professional fees office automation/ leased equip. advertising rent/utilities/ maintenance office support interest meals/travel/ lodging/auto depreciation/ amortization insurance income Tax 32 31,091 60,236 8,331 32,918 92,788 56,830 166,726 166,944 60,682 89,660 214,853 213,862 127,754 115,858 80,666 89,250 43,265 57,354 365,056 421,064 272,236 276,568 191,885 214,141 2,195,157 2,584,519 2018 unaudited 2017 audit review 2018 Total Expense = $3,850,490 2017 Total Expense = $4,160,945