Palm Beach Undergrounding Master Plan COMPLETE MP Online-v4 | Page 201

Town of Palm Beach Master Planning Engineer’s Conceptual Opinion of Probable Cost for Undergrounding Phase 5 South Item No. Description Amount $1,560,000.00 1 FPL Overhead to Underground Conversion 2 AT&T Overhead to Underground Conversion $510,000.00 3 Comcast Overhead to Underground Conversion $330,000.00 4 Roadway and Private Property Restoration $1,120,000.00 5 FPL Direct Costs $1,890,000.00 6 AT&T Direct Costs $250,000.00 7 Comcast Direct Costs $110,000.00 8 FPL Service Conduit (Private Property) $270,000.00 9 Engineering/Permitting/Surveying $510,000.00 10 Construction Administration $300,000.00 11 Legal Fees Credits FPL Credit – 25% GAF Waiver $150,000.00 12 ($840,000.00) Subtotal Estimate – Today’s Dollars $6,170,000.00 Subtotal Estimate – Considering Inflation $6,940,000.00 Contingency $640,000.00 Total = $7,580,000 TOWN-WIDE UNDERGROUNDING OF UTILITIES PROGRAM MASTER PLAN DOCUMENT OVERALL PROGRAM OPINION OF PROBABLE CONSTRUCTION COSTS | 175