Palm Beach Undergrounding Master Plan COMPLETE MP Online-v4 | Page 199

Town of Palm Beach Master Planning Engineer’s Conceptual Opinion of Probable Cost for Undergrounding Phase 4 South Item No. Description Amount $1,150,000.00 1 FPL Overhead to Underground Conversion 2 AT&T Overhead to Underground Conversion $370,000.00 3 Comcast Overhead to Underground Conversion $230,000.00 4 Roadway and Private Property Restoration $830,000.00 5 FPL Direct Costs 6 AT&T Direct Costs 7 Comcast Direct Costs 8 FPL Service Conduit (Private Property) $200,000.00 9 Engineering/Permitting/Surveying $360,000.00 10 Construction Administration $270,000.00 11 Legal Fees Credits FPL Credit – 25% GAF Waiver $110,000.00 12 $1,240,000.00 $180,000.00 $80,000.00 ($620,000.00) Subtotal Estimate – Today’s Dollars $4,400,000.00 Subtotal Estimate – Considering Inflation $4,810,000.00 Contingency $440,000.00 Total = $5,250,000 TOWN-WIDE UNDERGROUNDING OF UTILITIES PROGRAM MASTER PLAN DOCUMENT OVERALL PROGRAM OPINION OF PROBABLE CONSTRUCTION COSTS | 173