Palm Beach Undergrounding Master Plan COMPLETE MP Online-v4 | Page 192

Town of Palm Beach Master Planning Engineer’s Conceptual Opinion of Probable Cost for Undergrounding Phase 1 North Item No. Description Amount 1 FPL Overhead to Underground Conversion $940,000.00 2 AT&T Overhead to Underground Conversion $320,000.00 3 Comcast Overhead to Underground Conversion $220,000.00 4 Roadway and Private Property Restoration $860,000.00 5 FPL Direct Costs 6 AT&T Direct Costs $240,000.00 7 Comcast Direct Costs $100,000.00 8 FPL Service Conduit (Private Property) $260,000.00 9 Engineering/Permitting/Surveying $590,000.00 10 Construction Administration $240,000.00 11 Legal Fees Credits FPL Credit – 25% GAF Waiver $100,000.00 12 166 | CHAPTER TWELVE $1,160,000.00 ($540,000.00) Subtotal Estimate – Today’s Dollars $4,480,000.00 Subtotal Estimate – Considering Inflation $4,480,000.00 Contingency $400,000.00 Total = $4,880,000 TOWN OF PALM BEACH