New Wave Group AB Q3_2018_EN | Page 8

CAPITAL TIED UP REPORTING OF OPERATING SEGMENTS Capital tied up in inventory amounted to SEK 3,280.6 million and has increased by SEK 534.5 million compared to last year (SEK 2,746.1 million). The increase is related to the Group's continued buildup of inventories in Canada as well as new product lines in the promo sales channel. In addition, the currency exchange rates increased the value by SEK 93.2 million. The Group has a well-balanced stock and a good level of service. The stock value is expected to be at a higher level even in the coming quarter due to our extended promo range. Stock turnover is on the same level as last year and amounted to 1.0 (1.1). New Wave Group AB divides its operation into the segments Corporate Promo, Sports & Leisure, and Gifts & Home Furnishings. The Group monitors the segments’ and brands’ sales and EBITDA. The operating segments are based on the Group's operational management. CORPORATE PROMO Net sales for the third quarter increased by 25 % and amounted to SEK 687.6 (551.2) million. EBITDA increased by SEK 5.5 million and amounted to SEK 55.4 (49.9) million. It is the promo sales channel that increased. Sales increased in most of our regions. The improved result is related to the increased net sales but the segment also has higher overhead costs in the form of increased sales and marketing activities together with expansions and improvements in distribution centers. SEK million Raw materials Work in progress Goods in transit Merchandise on stock Total Net sales for the period January - September increased by 15 % and amounted to SEK 2,091.5 (1,819.8) million. EBITDA increased by SEK 29.0 million and amounted to SEK 208.1 (179.1) million. The increase in net sales is due to increased sales and marketing activities, as well as improved inventory structure and level of service. It is the promo sales channel that has increased and the improvement occurs in all regions. The improved result is mainly related to the increase in sales. 2018-09 39.6 15.7 227.9 2 997.4 3 280.6 2017-09 33.3 8.0 208.0 2 496.8 2 746.1 Inventories were written down by SEK 120.2 (103.6) million and write-down related to merchandise on stock amounted to 3.9 (4.0) %. Accounts receivable amounted to SEK 1,089.1 (902.4) million where growth is mainly related to the higher turnover. SPORTS & LEISURE Net sales for the period July-September increased by 15 % and amounted to SEK 707.9 (616.8) million. EBITDA decreased by SEK 20.6 million and amounted to SEK 78.3 (98.9) million. Sales increased in both sales channels where promo increased by 20 % and retail by 13 %. We had growth in most of the regions. The lower result is related to higher costs for sales and marketing activities. Net sales for the first nine months of this year increased by 6 % and amounted to SEK 1,823.6 (1,714.7) million. EBITDA decreased by SEK 26.7 million and amounted to SEK 133.9 (160.6) million. Sales increased primarily in the promo sales channel. The segment had growth in most of the regions. The lower result is related to higher costs but the segment also had an increase in the gross profit margin. GIFTS & HOME FURNISHINGS Net sales for the third quarter decreased by 5 % and amounted to SEK 155.6 (163.0) million. Sales decreased in both sales channels. The regions of Sweden and USA decreased while the Nordic region (excluding Sweden) increased its sales. EBITDA was lower compared to last year and amounted to SEK 3.9 (10.5) million, which is attributable to the lower net sales. Net sales for the period January - September amounted to SEK 432.1 (432.4) million. Sales increased in the promo sales channel but decreased somewhat in retail. EBITDA amounted to SEK -12.3 million which was SEK 16.3 million lower than last year (SEK 4.0 million). The decrease is mainly related to additional marketing activities and hence higher costs but also a slightly lower gross profit margin. 8