Financial Statements 2017 Financial Statements 2017 | Page 65
3. PARTICULARS OF INCOME AND EXPENDITURE FROM SOCIAL HOUSING LETTINGS
2017 2016
General
Supported
Residential
Low cost
Total
Total
Needs
Housing
Care
home
Housing
Homes
ownership
£’000 £’000 £’000 £’000 £’000 £’000
ent receivable net of identifiable service charges 39,629
R
Service charge income
2,982
Charges for support services
7
Amortised government grant
1,817
Turnover from Social Housing Lettings
44,435
7,147
5,152
794
312 1,118
3,089
7,460
27 1,345
814
-
81 49,239
12,037
8,261
2,237 48,756
12,318
7,180
2,473
13,405 11,694 2,240 71,774 70,727
Management
Service charge costs
Care & support
Routine maintenance
Planned maintenance
Bad debts
Depreciation of housing properties
Operating Costs on Social Housing Lettings 6,316
3,053
-
6,337
2,351
369
5,928 1,871
4,383
1,169
1,328
389
137
1,298 333
2,960
7,378
288
62
1
129 421
748
-
98
65
(1)
82 8,941
11,144
8,547
8,051
2,867
506
7,437 8,338
11,154
7,839
8,053
2,745
637
7,929
24,354 10,575 11,151 1,413 47,493 46,695
Operating Surplus on Social Housing Lettings 20,081 2,830 543 827 24,281 24,032
346 743 12 - 1,101 1,164
Void losses
4. SURPLUS ON DISPOSAL OF PROPERTY, PLANT AND EQUIPMENT
2017 2016
£’000
£’000
Disposal proceeds
4,514
3,123
Carrying value of fixed assets
(3,464)
(2,529)
Incidental sale expenses
(405)
(752)
Grant abated
621
542
Amortised capital grant recycled
(255)
(181)
1,011
203
Financial Statements 2017
63