Berry Street Web Docs Financial Report 2013 | Page 22

BERRY STREET VICTORIA INC. ABN 24 719 196 762 NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2013 NOTE 12: LEASE COMMITMENTS a. Finance Lease Commitments Payable – minimum lease payments — not later than 1 year — later than 1 year but not later than 5 years Minimum lease payments Less future finance charges Present value of minimum lease payments 2013 2012 $ $ 428,842 455,842 884,684 (161,265) 1,396,206 394,032 1,790,238 (108,297) 723,419 1,681,941 Finance leases on motor vehicles, of which there are 31 (2012: 98), commencing between 2011 and 2013 are one to three-year leases all with an option to purchase at the end of the lease term. No debt covenants or such arrangements are in place. b. Operating Lease Commitments Payable — not later than 1 year — later than 1 year but not later than 5 years — later than 5 years 4,777,415 8,537,038 577,416 3,989,880 8,378,983 1,895,961 13,891,869 14,264,824 The property lease commitments are non-cancellable operating leases contracted for but not capitalised in the financial statements with a five year term. Increase in lease commitments may occur in line with CPI. The motor vehicle lease commitments are non-cancellable finance leases contracted for with a one, two or three year term. No capital commitments exist in regards to the lease commitments at year-end. Increase in lease commitments may occur in line with CPI. The leases have an effective yield of 8.14% and are secured by the underlying motor vehicle. NOTE 13: PROVISIONS Long Term Employee Benefits $ Opening balance at 1 July 2012 Total $ 3,492,544 3,492,544 731,915 731,915 Amounts utilised (103,406) (103,406) Balance at 30 June 2013 4,121,053 4,121,053 Additional provisions raised during year Analysis of Total Provisions 2013 2012 $ $ Current 3,072,482 2,535,088 Non-current 1,048,571 957,456 Total Provisions 4,121,053 3,492,544 21