Berry Street Web Docs Financial Report 2013 | Page 22
BERRY STREET VICTORIA INC.
ABN 24 719 196 762
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
NOTE 12: LEASE COMMITMENTS
a. Finance Lease Commitments
Payable – minimum lease payments
— not later than 1 year
— later than 1 year but not later than 5 years
Minimum lease payments
Less future finance charges
Present value of minimum lease payments
2013
2012
$
$
428,842
455,842
884,684
(161,265)
1,396,206
394,032
1,790,238
(108,297)
723,419
1,681,941
Finance leases on motor vehicles, of which there are 31 (2012: 98), commencing between 2011 and 2013 are
one to three-year leases all with an option to purchase at the end of the lease term. No debt covenants or
such arrangements are in place.
b.
Operating Lease Commitments
Payable
— not later than 1 year
— later than 1 year but not later than 5 years
— later than 5 years
4,777,415
8,537,038
577,416
3,989,880
8,378,983
1,895,961
13,891,869
14,264,824
The property lease commitments are non-cancellable operating leases contracted for but not capitalised in
the financial statements with a five year term. Increase in lease commitments may occur in line with CPI.
The motor vehicle lease commitments are non-cancellable finance leases contracted for with a one, two or
three year term. No capital commitments exist in regards to the lease commitments at year-end. Increase in
lease commitments may occur in line with CPI. The leases have an effective yield of 8.14% and are secured
by the underlying motor vehicle.
NOTE 13: PROVISIONS
Long Term
Employee Benefits
$
Opening balance at 1 July 2012
Total
$
3,492,544
3,492,544
731,915
731,915
Amounts utilised
(103,406)
(103,406)
Balance at 30 June 2013
4,121,053
4,121,053
Additional provisions raised during year
Analysis of Total Provisions
2013
2012
$
$
Current
3,072,482
2,535,088
Non-current
1,048,571
957,456
Total Provisions
4,121,053
3,492,544
21