Berry Street Web Docs Annual Report 2009 | Page 28
STATEMENT OF RECOGNISED INCOME AND EXPENDITURE
FOR THE YEAR ENDED 30 JUNE 2009
Retained
Earnings
Land and
Buildings
Revaluation
Reserve
Financial
Assets
Revaluation
Reserve
Unexpended
Grants
Reserve
Total
22,032,721
1,465,442
-
2,795,552
26,293,715
Profit attributable to the entity
295,212
-
-
-
295,212
Transfer from Unexpended Grants Reserve
(315,455)
-
-
315,455
-
Revaluation Increment – Land and Buildings
-
2,543,183
-
-
2,543,183
Revaluation Decrement – Financial Assets
-
-
(314,188)
-
(314,188)
22,012,478
4,008,625
(314,188)
3,111,007
28,817,922
Profit attributable to the entity
684,532
-
-
-
684,532
Realisation of reserve on sale of property
378,527
(378,527)
-
-
-
Transfer to Unexpended Grants Reserve
(567,261)
-
-
567,261
-
Revaluation Increment – Land and Buildings
-
-
-
-
-
Revaluation Decrement – Financial Assets
-
-
(1,061,433)
-
(1,061,433)
Realisation of Long Term Investments
-
-
297,656
-
297,656
Impairment of Long Term Investments
-
-
281,120
-
281,120
22,508,276
3,630,098
(796,845)
3,678,268
29,019,797
Balance at 1 July 2007
Balance at 30 June 2008
Balance at 30 June 2009
2009
2008
$
$
CASH FLOW FROM OPERATING ACTIVITIES
48,676,639
41,270,170
Interest received
489,985
597,350
Dividends received
674,116
668,870
(45,494,918)
(37,541,726)
Finance costs
(360,251)
(315,719)
Net cash generated from operating activities
3,985,571
4,678,945
Receipts from operating activities
Payments to suppliers and employees
CASH FLOW FROM INVESTING ACTIVITIES
Proceeds from sale of property, plant and equipment
4,777,310
1,111,035
Payment for property, plant and equipment
(6,665,268)
(3,155,480)
Proceeds from sale of investments
5,729,580
3,505,136
Payment for investments
(4,615,794)
(8,986,371)
(774,172)
(7,525,680)
Net increase in motor vehicle lease commitments
643,854
139,848
Net cash generated from financing activities
643,854
139,848
Net increase (decrease) in cash held
3,855,253
(2,706,887)
Cash at the beginning of the financial year
7,308,340
10,015,227
11,163,593
7,308,340
Net cash used in investing activities
CASH FLOW FROM FINANCING ACTIVITIES
Cash at the end of the financial year
27