Annual Reports 2015 | Page 106
Statistics
2015
2014
2013
2012
2011
20,952,008
21,137,414
17,990,413
17,511,594
17,229,279
Liability Servicing Limit
5,238,002
5,284,354
4,497,603
4,377,899
4,307,320
Actual Debt Servicing Cost
1,608,728
1,559,059
1,484,182
1,426,285
1,435,321
9,556
9,556
9,556
9,556
159,167
3,619,718
3,715,739
3,003,865
2,942,058
2,712,832
40,219,089
41,285,989
110,634,87
6
1,530,168
33,376,278
32,689,533
30,142,578
98,073,899
95,498,706
90,722,406
5,020,499
5,242,746
4,045,256
Debt Capacity Last 5 Years
Total Revenue for Purposes of Limit
Additional Debt Servicing Cost
Liability Servicing Capacity Available
Borrowing Limit (20 years @ 6%)
117,399,898
Accumulated surplus/(deficit)
1,573,953
Net debt
Liability Servicing Capacity and Borrowing Limit
4,000,000
45,000,000
3,500,000
40,000,000
35,000,000
3,000,000
30,000,000
2,500,000
25,000,000
2,000,000
20,000,000
1,500,000
15,000,000
1,000,000
10,000,000
500,000
5,000,000
0
0
2015
2014
2013
Liability Servicing Capacity Available
2012
2011
Borrowing Limit (20 years @ 6%)
2015 Annual Report
106 | P a g e