2016 Beef Checkoff Annual Report | Page 22

CATTLEMEN ’ S BEEF PROMOTION & RESEARCH BOARD Statement of Assets , Liabilities and Net Assets Sept . 30 , 2016 and Sept . 30 , 2015
ASSETS
2016 2015
Cash and cash equivalents $ 13,757,930 $ 18,228,692 Short-term Investments $ 1,500,000 $ 1,487,000 Long-term investments $ 5,500,000 $ 1,500,000
Capital Assets , net of accumulated depreciation of $ 70,607 and $ 79,661
$ 4,740 $ 6,557
Other $ 144 $ 147 TOTAL ASSETS $ 20,762,814 $ 21,222,396
LIABILITIES & NET ASSETS
Due to state beef councils & other $ 3,130 $ 2,008
Net Assets , Unrestricted : Designated for future expenses $ 16,066,876 $ 12,007,046 Designated – Board reserve $ 4,350,000 $ 4,350,000 Undesignated $ 342,808 $ 4,863,342 TOTAL LIABILITIES & NET ASSETS $ 20,762,814 $ 21,222,396
REVENUES
Assessments $ 39,114,755 $ 40,366,984 Interest $ 109,324 $ 75,309 Other $ 35,982 $ 23,943 TOTAL REVENUES $ 39,260,061 $ 40,466,236
EXPENSES
Program Expenses : Promotion $ 7,483,378 $ 8,092,825 Research $ 9,755,701 $ 9,776,601 Consumer Information $ 7,279,544 $ 10,660,349 Industry Information $ 3,054,637 $ 1,781,595 Foreign Marketing $ 8,123,678 $ 7,661,823 Producer Communications $ 1,460,199 $ 1,555,711 Program Evaluation $ 203,164 $ 202,093 Program Development $ 265,182 $ 315,491 Total Program expenses $ 37,625,483 $ 40,046,488
Supporting Services : USDA Oversight $ 349,024 $ 246,888 Administration $ 1,746,258 $ 1,541,927 TOTAL EXPENSES $ 39,720,765 $ 41,835,303
ASSESSMENT REVENUES :
2016
Qualified State Beef Councils- Alabama
$
278,135
Arizona
313,917
Arkansas
334,158
California
1,778,918
Colorado
1,405,392
Delaware
4,732
Florida
315,044
Georgia
258,797
Hawaii
10,371
Idaho
773,936
Illinois
291,333
Indiana
273,665
Iowa
1,607,475
Kansas
3,448,338
Kentucky
593,631
Louisiana
101,622
Maryland
42,511
Michigan
323,496
Minnesota
696,678
Mississippi
254,269
Missouri
1,160,553
Montana
889,324
Nebraska
3,467,619
Nevada
105,391
New Jersey
3,779
New Mexico
531,871
New York
324,584
North Carolina
140,554
North Dakota
561,312
Ohio
297,653
Oklahoma
1,616,760
Oregon
405,759
Pennsylvania
371,597
South Carolina
69,295
South Dakota
1,489,227
Tennessee
385,167
Texas
4,511,479
Utah
261,808
Vermont
44,176
Virginia
354,349
Washington
525,314
West Virginia
32,127
Wisconsin
722,414
Wyoming
466,554
Total Qualified State Beef Councils $ 31,845,084
States Without Qualified State Beef Councils
Alaska
167
Connecticut
13,413
Massachusetts
16,947
Maine
35,982
New Hampshire
11,139
Rhode Island
1,083
West Virginia
105,772
Total States Without
Qualified State Beef
Councils
184,503
Importers 7,085,168
Total Assessment Revenues $ 39,114,755
22